Consolidated Balance Sheet (Liabilities and Net assets)
Liabilities
(Million-yen)
Fiscal years ended March 31 | 2019/3 | 2020/3 | 2021/3 | 2022/3 | 2023/3 | 2024/3 |
---|---|---|---|---|---|---|
Current liabilities | 48,483 | 49,162 | 46,474 | 48,596 | 54,769 | 52,917 |
Notes and accounts payable | 11,778 | 13,321 | 13,104 | 13,758 | 15,279 | 17,474 |
Electronically recorded monetary obligations | 12,979 | 12,308 | 11,655 | 11,179 | 12,254 | 11,118 |
Short-term borrowings | 8,408 | 7,192 | 5,416 | 4,382 | 9,034 | 4,020 |
Current portion of long-term debt | 1,850 | 2,427 | 1,085 | 5,038 | 2,699 | 756 |
Income taxes payable | 1,155 | 759 | 991 | 817 | 1,000 | 1,960 |
Accrued bonuses | 1,566 | 1,559 | 1,713 | 1,630 | 1,591 | 2,246 |
Other current liabilities | 10,745 | 11,594 | 12,508 | 11,790 | 12,910 | 15,340 |
Long-term liabilities | 7,751 | 5,891 | 9,811 | 6,557 | 4,663 | 7,624 |
Long-term loans | 3,450 | 1,207 | 5,115 | 2,387 | 56 | 1,841 |
Net defined benefit liability | 1,996 | 2,460 | 2,594 | 2,630 | 2,791 | 2,865 |
Other | 2,305 | 2,222 | 2,102 | 1,538 | 1,815 | 2,916 |
Total liabilities | 56,234 | 55,054 | 56,286 | 55,153 | 59,432 | 60,542 |
Net assets
(Million-yen)
Fiscal years ended March 31 | 2019/3 | 2020/3 | 2021/3 | 2022/3 | 2023/3 | 2024/3 |
---|---|---|---|---|---|---|
Shareholders' equity | ||||||
Common stock | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 |
Capital surplus | 6,525 | 6,572 | 6,584 | 6,603 | 6,600 | 6,599 |
Retained earnings | 79,786 | 86,776 | 93,372 | 97,677 | 102,629 | 110,990 |
Treasury stock | -3,083 | -6,586 | -7,537 | -8,512 | -8,479 | -9,556 |
Total shareholders' equity | 89,218 | 92,752 | 98,410 | 101,758 | 106,740 | 114,024 |
Accumulated other comprehensive income | ||||||
Unrealized gains on available-for-sale securities | 1,630 | 1,362 | 1,318 | 1,297 | 1,773 | 1,342 |
Deferred gains or losses on hedges | -5 | - | - | - | - | -3 |
Foreign currency translation adjustment | 3,947 | 2,603 | 1,815 | 6,259 | 11,898 | 16,781 |
Remeasurements of defined benefit plans | 1,106 | 921 | 1,535 | 176 | 158 | -1 |
Total accumulated other comprehensive income | 6,679 | 4,887 | 4,670 | 7,733 | 13,830 | 18,118 |
Total net assets | 95,897 | 97,639 | 103,080 | 109,492 | 120,571 | 132,142 |
Total liabilities and net assets | 152,131 | 152,694 | 159,367 | 164,646 | 180,004 | 192,684 |